| Year | Bear Price (8%) | ADA Needed (8%) | Base Price (15%) | ADA Needed (15%) | Bull Price (30%) | ADA Needed (30%) | Uber Bull Price (45%) | ADA Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $0.9 | 1,111,111 | $1.07 | 934,579 | $1.34 | 746,268 | $1.68 | 595,238 |
| 2026 | $0.77 | 1,298,701 | $0.86 | 1,162,790 | $0.94 | 1,063,829 | $1.01 | 990,099 |
| 2027 | $0.83 | 1,204,819 | $0.99 | 1,010,101 | $1.22 | 819,672 | $1.46 | 684,931 |
| 2028 | $0.89 | 1,123,595 | $1.13 | 884,955 | $1.58 | 632,911 | $2.12 | 471,698 |
| 2029 | $0.97 | 1,030,927 | $1.3 | 769,230 | $2.06 | 485,436 | $3.07 | 325,732 |
| 2030 | $0.82 | 1,219,512 | $1.04 | 961,538 | $1.44 | 694,444 | $1.84 | 543,478 |
| 2031 | $0.89 | 1,123,595 | $1.2 | 833,333 | $1.87 | 534,759 | $2.67 | 374,531 |
| 2032 | $0.96 | 1,041,666 | $1.38 | 724,637 | $2.43 | 411,522 | $3.87 | 258,397 |
| 2033 | $1.03 | 970,873 | $1.59 | 628,930 | $3.16 | 316,455 | $5.61 | 178,253 |
| 2034 | $0.88 | 1,136,363 | $1.27 | 787,401 | $2.21 | 452,488 | $3.37 | 296,735 |
| 2035 | $0.95 | 1,052,631 | $1.46 | 684,931 | $2.88 | 347,222 | $4.88 | 204,918 |
| 2036 | $1.03 | 970,873 | $1.68 | 595,238 | $3.74 | 267,379 | $7.08 | 141,242 |
| 2037 | $1.11 | 900,900 | $1.93 | 518,134 | $4.86 | 205,761 | $10.26 | 97,465 |
| 2038 | $0.94 | 1,063,829 | $1.54 | 649,350 | $3.4 | 294,117 | $6.16 | 162,337 |
| 2039 | $1.02 | 980,392 | $1.78 | 561,797 | $4.42 | 226,244 | $8.93 | 111,982 |
| 2040 | $1.1 | 909,090 | $2.04 | 490,196 | $5.75 | 173,913 | $12.95 | 77,220 |
This analysis projects the price of ADA from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.