| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $930 | 1,075.27 | $1,105 | 904.98 | $1,378 | 725.69 | $1,730 | 578.03 |
| 2026 | $791 | 1,264.22 | $884 | 1,131.22 | $965 | 1,036.27 | $1,038 | 963.39 |
| 2027 | $854 | 1,170.96 | $1,016 | 984.25 | $1,254 | 797.45 | $1,505 | 664.45 |
| 2028 | $922 | 1,084.6 | $1,169 | 855.43 | $1,631 | 613.12 | $2,182 | 458.3 |
| 2029 | $996 | 1,004.02 | $1,344 | 744.05 | $2,120 | 471.7 | $3,164 | 316.06 |
| 2030 | $847 | 1,180.64 | $1,075 | 930.23 | $1,484 | 673.85 | $1,898 | 526.87 |
| 2031 | $914 | 1,094.09 | $1,237 | 808.41 | $1,929 | 518.4 | $2,753 | 363.24 |
| 2032 | $988 | 1,012.15 | $1,422 | 703.23 | $2,508 | 398.72 | $3,992 | 250.5 |
| 2033 | $1,067 | 937.21 | $1,636 | 611.25 | $3,261 | 306.65 | $5,788 | 172.77 |
| 2034 | $907 | 1,102.54 | $1,309 | 763.94 | $2,282 | 438.21 | $3,473 | 287.94 |
| 2035 | $979 | 1,021.45 | $1,505 | 664.45 | $2,967 | 337.04 | $5,036 | 198.57 |
| 2036 | $1,057 | 946.07 | $1,731 | 577.7 | $3,857 | 259.27 | $7,302 | 136.95 |
| 2037 | $1,142 | 875.66 | $1,990 | 502.51 | $5,015 | 199.4 | $10,589 | 94.44 |
| 2038 | $971 | 1,029.87 | $1,592 | 628.14 | $3,510 | 284.9 | $6,353 | 157.41 |
| 2039 | $1,048 | 954.2 | $1,831 | 546.15 | $4,563 | 219.15 | $9,212 | 108.55 |
| 2040 | $1,132 | 883.39 | $2,106 | 474.83 | $5,933 | 168.55 | $13,358 | 74.86 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.