| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $845 | 1,183.43 | $1,004 | 996.02 | $1,252 | 798.72 | $1,572 | 636.13 |
| 2026 | $718 | 1,392.76 | $803 | 1,245.33 | $876 | 1,141.55 | $943 | 1,060.45 |
| 2027 | $776 | 1,288.66 | $923 | 1,083.42 | $1,140 | 877.19 | $1,367 | 731.53 |
| 2028 | $838 | 1,193.32 | $1,062 | 941.62 | $1,482 | 674.76 | $1,983 | 504.29 |
| 2029 | $905 | 1,104.97 | $1,221 | 819.0 | $1,926 | 519.21 | $2,875 | 347.83 |
| 2030 | $769 | 1,300.39 | $977 | 1,023.54 | $1,348 | 741.84 | $1,725 | 579.71 |
| 2031 | $831 | 1,203.37 | $1,124 | 889.68 | $1,753 | 570.45 | $2,501 | 399.84 |
| 2032 | $897 | 1,114.83 | $1,292 | 773.99 | $2,279 | 438.79 | $3,627 | 275.71 |
| 2033 | $969 | 1,031.99 | $1,486 | 672.95 | $2,963 | 337.5 | $5,259 | 190.15 |
| 2034 | $824 | 1,213.59 | $1,189 | 841.04 | $2,074 | 482.16 | $3,155 | 316.96 |
| 2035 | $890 | 1,123.6 | $1,367 | 731.53 | $2,696 | 370.92 | $4,575 | 218.58 |
| 2036 | $961 | 1,040.58 | $1,573 | 635.73 | $3,505 | 285.31 | $6,635 | 150.72 |
| 2037 | $1,038 | 963.39 | $1,808 | 553.1 | $4,556 | 219.49 | $9,620 | 103.95 |
| 2038 | $882 | 1,133.79 | $1,447 | 691.09 | $3,189 | 313.58 | $5,772 | 173.25 |
| 2039 | $953 | 1,049.32 | $1,664 | 600.96 | $4,146 | 241.2 | $8,370 | 119.47 |
| 2040 | $1,029 | 971.82 | $1,913 | 522.74 | $5,390 | 185.53 | $12,136 | 82.4 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.