| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $1,642 | 609.01 | $1,950 | 512.82 | $2,433 | 411.02 | $3,053 | 327.55 |
| 2026 | $1,396 | 716.33 | $1,560 | 641.03 | $1,703 | 587.2 | $1,831 | 546.15 |
| 2027 | $1,507 | 663.57 | $1,794 | 557.41 | $2,214 | 451.67 | $2,656 | 376.51 |
| 2028 | $1,628 | 614.25 | $2,063 | 484.73 | $2,878 | 347.46 | $3,851 | 259.67 |
| 2029 | $1,758 | 568.83 | $2,373 | 421.41 | $3,742 | 267.24 | $5,584 | 179.08 |
| 2030 | $1,494 | 669.34 | $1,898 | 526.87 | $2,619 | 381.83 | $3,350 | 298.51 |
| 2031 | $1,614 | 619.58 | $2,183 | 458.09 | $3,405 | 293.69 | $4,858 | 205.85 |
| 2032 | $1,743 | 573.72 | $2,511 | 398.25 | $4,426 | 225.94 | $7,045 | 141.94 |
| 2033 | $1,883 | 531.07 | $2,887 | 346.38 | $5,754 | 173.79 | $10,215 | 97.9 |
| 2034 | $1,600 | 625.0 | $2,310 | 432.9 | $4,028 | 248.26 | $6,129 | 163.16 |
| 2035 | $1,728 | 578.7 | $2,656 | 376.51 | $5,236 | 190.99 | $8,887 | 112.52 |
| 2036 | $1,866 | 535.91 | $3,055 | 327.33 | $6,808 | 146.89 | $12,887 | 77.6 |
| 2037 | $2,016 | 496.03 | $3,513 | 284.66 | $8,850 | 112.99 | $18,686 | 53.52 |
| 2038 | $1,713 | 583.77 | $2,810 | 355.87 | $6,195 | 161.42 | $11,211 | 89.2 |
| 2039 | $1,850 | 540.54 | $3,232 | 309.41 | $8,053 | 124.18 | $16,257 | 61.51 |
| 2040 | $1,999 | 500.25 | $3,717 | 269.03 | $10,470 | 95.51 | $23,572 | 42.42 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.