| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $913 | 1,095.29 | $1,084 | 922.51 | $1,353 | 739.1 | $1,697 | 589.28 |
| 2026 | $776 | 1,288.66 | $867 | 1,153.4 | $947 | 1,055.97 | $1,018 | 982.32 |
| 2027 | $838 | 1,193.32 | $998 | 1,002.0 | $1,231 | 812.35 | $1,477 | 677.05 |
| 2028 | $905 | 1,104.97 | $1,147 | 871.84 | $1,600 | 625.0 | $2,141 | 467.07 |
| 2029 | $978 | 1,022.49 | $1,319 | 758.15 | $2,081 | 480.54 | $3,105 | 322.06 |
| 2030 | $831 | 1,203.37 | $1,055 | 947.87 | $1,456 | 686.81 | $1,863 | 536.77 |
| 2031 | $897 | 1,114.83 | $1,214 | 823.72 | $1,893 | 528.26 | $2,702 | 370.1 |
| 2032 | $969 | 1,031.99 | $1,396 | 716.33 | $2,461 | 406.34 | $3,918 | 255.23 |
| 2033 | $1,047 | 955.11 | $1,605 | 623.05 | $3,200 | 312.5 | $5,681 | 176.03 |
| 2034 | $890 | 1,123.6 | $1,284 | 778.82 | $2,240 | 446.43 | $3,408 | 293.43 |
| 2035 | $961 | 1,040.58 | $1,477 | 677.05 | $2,912 | 343.41 | $4,942 | 202.35 |
| 2036 | $1,038 | 963.39 | $1,699 | 588.58 | $3,786 | 264.13 | $7,166 | 139.55 |
| 2037 | $1,121 | 892.06 | $1,953 | 512.03 | $4,921 | 203.21 | $10,391 | 96.24 |
| 2038 | $953 | 1,049.32 | $1,563 | 639.8 | $3,445 | 290.28 | $6,235 | 160.38 |
| 2039 | $1,029 | 971.82 | $1,797 | 556.48 | $4,478 | 223.31 | $9,040 | 110.62 |
| 2040 | $1,111 | 900.09 | $2,067 | 483.79 | $5,822 | 171.76 | $13,109 | 76.28 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.