| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $1,207 | 828.5 | $1,434 | 697.35 | $1,789 | 558.97 | $2,244 | 445.63 |
| 2026 | $1,026 | 974.66 | $1,147 | 871.84 | $1,252 | 798.72 | $1,346 | 742.94 |
| 2027 | $1,108 | 902.53 | $1,319 | 758.15 | $1,628 | 614.25 | $1,953 | 512.03 |
| 2028 | $1,197 | 835.42 | $1,517 | 659.2 | $2,116 | 472.59 | $2,831 | 353.23 |
| 2029 | $1,293 | 773.4 | $1,745 | 573.07 | $2,751 | 363.5 | $4,106 | 243.55 |
| 2030 | $1,099 | 909.92 | $1,396 | 716.33 | $1,925 | 519.48 | $2,463 | 406.01 |
| 2031 | $1,187 | 842.46 | $1,605 | 623.05 | $2,503 | 399.52 | $3,572 | 279.96 |
| 2032 | $1,281 | 780.64 | $1,846 | 541.71 | $3,254 | 307.31 | $5,180 | 193.05 |
| 2033 | $1,384 | 722.54 | $2,123 | 471.03 | $4,231 | 236.35 | $7,511 | 133.14 |
| 2034 | $1,176 | 850.34 | $1,698 | 588.93 | $2,961 | 337.72 | $4,506 | 221.93 |
| 2035 | $1,271 | 786.78 | $1,953 | 512.03 | $3,850 | 259.74 | $6,534 | 153.05 |
| 2036 | $1,372 | 728.86 | $2,246 | 445.24 | $5,005 | 199.8 | $9,475 | 105.54 |
| 2037 | $1,482 | 674.76 | $2,583 | 387.15 | $6,507 | 153.68 | $13,739 | 72.79 |
| 2038 | $1,260 | 793.65 | $2,066 | 484.03 | $4,555 | 219.54 | $8,243 | 121.32 |
| 2039 | $1,360 | 735.29 | $2,376 | 420.88 | $5,921 | 168.89 | $11,953 | 83.66 |
| 2040 | $1,469 | 680.74 | $2,733 | 365.9 | $7,698 | 129.9 | $17,332 | 57.7 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.