| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $1,022 | 978.47 | $1,214 | 823.72 | $1,515 | 660.07 | $1,901 | 526.04 |
| 2026 | $869 | 1,150.75 | $971 | 1,029.87 | $1,060 | 943.4 | $1,140 | 877.19 |
| 2027 | $939 | 1,064.96 | $1,117 | 895.26 | $1,379 | 725.16 | $1,654 | 604.59 |
| 2028 | $1,014 | 986.19 | $1,285 | 778.21 | $1,792 | 558.04 | $2,398 | 417.01 |
| 2029 | $1,095 | 913.24 | $1,478 | 676.59 | $2,330 | 429.18 | $3,478 | 287.52 |
| 2030 | $930 | 1,075.27 | $1,182 | 846.02 | $1,631 | 613.12 | $2,086 | 479.39 |
| 2031 | $1,005 | 995.02 | $1,359 | 735.84 | $2,120 | 471.7 | $3,026 | 330.47 |
| 2032 | $1,085 | 921.66 | $1,563 | 639.8 | $2,757 | 362.71 | $4,387 | 227.95 |
| 2033 | $1,172 | 853.24 | $1,798 | 556.17 | $3,584 | 279.02 | $6,362 | 157.18 |
| 2034 | $996 | 1,004.02 | $1,438 | 695.41 | $2,508 | 398.72 | $3,817 | 261.99 |
| 2035 | $1,076 | 929.37 | $1,654 | 604.59 | $3,261 | 306.65 | $5,535 | 180.67 |
| 2036 | $1,162 | 860.59 | $1,902 | 525.76 | $4,240 | 235.85 | $8,026 | 124.6 |
| 2037 | $1,255 | 796.81 | $2,188 | 457.04 | $5,512 | 181.42 | $11,637 | 85.93 |
| 2038 | $1,067 | 937.21 | $1,750 | 571.43 | $3,858 | 259.2 | $6,982 | 143.23 |
| 2039 | $1,152 | 868.06 | $2,013 | 496.77 | $5,015 | 199.4 | $10,124 | 98.78 |
| 2040 | $1,244 | 803.86 | $2,315 | 431.97 | $6,520 | 153.37 | $14,681 | 68.12 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.