| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $971 | 1,029.87 | $1,154 | 866.55 | $1,439 | 694.93 | $1,806 | 553.71 |
| 2026 | $826 | 1,210.65 | $923 | 1,083.42 | $1,007 | 993.05 | $1,084 | 922.51 |
| 2027 | $892 | 1,121.08 | $1,061 | 942.51 | $1,310 | 763.36 | $1,571 | 636.54 |
| 2028 | $963 | 1,038.42 | $1,221 | 819.0 | $1,703 | 587.2 | $2,279 | 438.79 |
| 2029 | $1,040 | 961.54 | $1,404 | 712.25 | $2,214 | 451.67 | $3,304 | 302.66 |
| 2030 | $884 | 1,131.22 | $1,123 | 890.47 | $1,550 | 645.16 | $1,982 | 504.54 |
| 2031 | $955 | 1,047.12 | $1,292 | 773.99 | $2,015 | 496.28 | $2,875 | 347.83 |
| 2032 | $1,031 | 969.93 | $1,485 | 673.4 | $2,619 | 381.83 | $4,169 | 239.87 |
| 2033 | $1,114 | 897.67 | $1,708 | 585.48 | $3,405 | 293.69 | $6,045 | 165.43 |
| 2034 | $947 | 1,055.97 | $1,367 | 731.53 | $2,383 | 419.64 | $3,627 | 275.71 |
| 2035 | $1,022 | 978.47 | $1,572 | 636.13 | $3,099 | 322.68 | $5,259 | 190.15 |
| 2036 | $1,104 | 905.8 | $1,807 | 553.4 | $4,028 | 248.26 | $7,626 | 131.13 |
| 2037 | $1,193 | 838.22 | $2,079 | 481.0 | $5,237 | 190.95 | $11,057 | 90.44 |
| 2038 | $1,014 | 986.19 | $1,663 | 601.32 | $3,666 | 272.78 | $6,634 | 150.74 |
| 2039 | $1,095 | 913.24 | $1,912 | 523.01 | $4,765 | 209.86 | $9,620 | 103.95 |
| 2040 | $1,182 | 846.02 | $2,199 | 454.75 | $6,195 | 161.42 | $13,949 | 71.69 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.