| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $1,099 | 909.92 | $1,305 | 766.28 | $1,628 | 614.25 | $2,044 | 489.24 |
| 2026 | $934 | 1,070.66 | $1,044 | 957.85 | $1,140 | 877.19 | $1,226 | 815.66 |
| 2027 | $1,009 | 991.08 | $1,201 | 832.64 | $1,482 | 674.76 | $1,778 | 562.43 |
| 2028 | $1,090 | 917.43 | $1,381 | 724.11 | $1,927 | 518.94 | $2,578 | 387.9 |
| 2029 | $1,177 | 849.62 | $1,588 | 629.72 | $2,505 | 399.2 | $3,738 | 267.52 |
| 2030 | $1,000 | 1,000.0 | $1,271 | 786.78 | $1,753 | 570.45 | $2,243 | 445.83 |
| 2031 | $1,080 | 925.93 | $1,461 | 684.46 | $2,279 | 438.79 | $3,252 | 307.5 |
| 2032 | $1,167 | 856.9 | $1,681 | 594.88 | $2,963 | 337.5 | $4,716 | 212.04 |
| 2033 | $1,260 | 793.65 | $1,933 | 517.33 | $3,852 | 259.61 | $6,839 | 146.22 |
| 2034 | $1,071 | 933.71 | $1,546 | 646.83 | $2,696 | 370.92 | $4,103 | 243.72 |
| 2035 | $1,157 | 864.3 | $1,778 | 562.43 | $3,505 | 285.31 | $5,950 | 168.07 |
| 2036 | $1,249 | 800.64 | $2,045 | 489.0 | $4,557 | 219.44 | $8,627 | 115.92 |
| 2037 | $1,349 | 741.29 | $2,352 | 425.17 | $5,925 | 168.78 | $12,509 | 79.94 |
| 2038 | $1,147 | 871.84 | $1,881 | 531.63 | $4,147 | 241.14 | $7,505 | 133.24 |
| 2039 | $1,239 | 807.1 | $2,163 | 462.32 | $5,391 | 185.49 | $10,883 | 91.89 |
| 2040 | $1,338 | 747.38 | $2,488 | 401.93 | $7,009 | 142.67 | $15,781 | 63.37 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.