| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $844 | 1,184.83 | $1,003 | 997.01 | $1,251 | 799.36 | $1,570 | 636.94 |
| 2026 | $718 | 1,392.76 | $802 | 1,246.88 | $876 | 1,141.55 | $942 | 1,061.57 |
| 2027 | $775 | 1,290.32 | $923 | 1,083.42 | $1,139 | 877.96 | $1,366 | 732.06 |
| 2028 | $837 | 1,194.74 | $1,061 | 942.51 | $1,480 | 675.68 | $1,981 | 504.8 |
| 2029 | $904 | 1,106.19 | $1,221 | 819.0 | $1,925 | 519.48 | $2,873 | 348.07 |
| 2030 | $769 | 1,300.39 | $976 | 1,024.59 | $1,347 | 742.39 | $1,723 | 580.38 |
| 2031 | $830 | 1,204.82 | $1,123 | 890.47 | $1,751 | 571.1 | $2,499 | 400.16 |
| 2032 | $897 | 1,114.83 | $1,291 | 774.59 | $2,277 | 439.17 | $3,624 | 275.94 |
| 2033 | $968 | 1,033.06 | $1,485 | 673.4 | $2,960 | 337.84 | $5,255 | 190.29 |
| 2034 | $823 | 1,215.07 | $1,188 | 841.75 | $2,072 | 482.63 | $3,153 | 317.16 |
| 2035 | $889 | 1,124.86 | $1,366 | 732.06 | $2,694 | 371.2 | $4,572 | 218.72 |
| 2036 | $960 | 1,041.67 | $1,571 | 636.54 | $3,502 | 285.55 | $6,630 | 150.83 |
| 2037 | $1,037 | 964.32 | $1,807 | 553.4 | $4,553 | 219.64 | $9,613 | 104.03 |
| 2038 | $881 | 1,135.07 | $1,446 | 691.56 | $3,187 | 313.77 | $5,768 | 173.37 |
| 2039 | $952 | 1,050.42 | $1,662 | 601.68 | $4,143 | 241.37 | $8,363 | 119.57 |
| 2040 | $1,028 | 972.76 | $1,912 | 523.01 | $5,386 | 185.67 | $12,127 | 82.46 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.