| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $848 | 1,179.25 | $1,007 | 993.05 | $1,257 | 795.54 | $1,577 | 634.12 |
| 2026 | $721 | 1,386.96 | $806 | 1,240.69 | $880 | 1,136.36 | $946 | 1,057.08 |
| 2027 | $779 | 1,283.7 | $927 | 1,078.75 | $1,144 | 874.13 | $1,372 | 728.86 |
| 2028 | $841 | 1,189.06 | $1,066 | 938.09 | $1,487 | 672.49 | $1,990 | 502.51 |
| 2029 | $908 | 1,101.32 | $1,226 | 815.66 | $1,933 | 517.33 | $2,885 | 346.62 |
| 2030 | $772 | 1,295.34 | $981 | 1,019.37 | $1,353 | 739.1 | $1,731 | 577.7 |
| 2031 | $834 | 1,199.04 | $1,128 | 886.52 | $1,759 | 568.5 | $2,510 | 398.41 |
| 2032 | $900 | 1,111.11 | $1,297 | 771.01 | $2,287 | 437.25 | $3,640 | 274.73 |
| 2033 | $973 | 1,027.75 | $1,492 | 670.24 | $2,973 | 336.36 | $5,278 | 189.47 |
| 2034 | $827 | 1,209.19 | $1,193 | 838.22 | $2,081 | 480.54 | $3,167 | 315.76 |
| 2035 | $893 | 1,119.82 | $1,372 | 728.86 | $2,706 | 369.55 | $4,592 | 217.77 |
| 2036 | $964 | 1,037.34 | $1,578 | 633.71 | $3,517 | 284.33 | $6,659 | 150.17 |
| 2037 | $1,041 | 960.61 | $1,815 | 550.96 | $4,573 | 218.67 | $9,655 | 103.57 |
| 2038 | $885 | 1,129.94 | $1,452 | 688.71 | $3,201 | 312.4 | $5,793 | 172.62 |
| 2039 | $956 | 1,046.03 | $1,670 | 598.8 | $4,161 | 240.33 | $8,400 | 119.05 |
| 2040 | $1,032 | 968.99 | $1,920 | 520.83 | $5,410 | 184.84 | $12,180 | 82.1 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.