| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $911 | 1,097.69 | $1,082 | 924.21 | $1,350 | 740.74 | $1,694 | 590.32 |
| 2026 | $774 | 1,291.99 | $866 | 1,154.73 | $945 | 1,058.2 | $1,016 | 984.25 |
| 2027 | $836 | 1,196.17 | $996 | 1,004.02 | $1,229 | 813.67 | $1,474 | 678.43 |
| 2028 | $903 | 1,107.42 | $1,145 | 873.36 | $1,597 | 626.17 | $2,138 | 467.73 |
| 2029 | $976 | 1,024.59 | $1,317 | 759.3 | $2,077 | 481.46 | $3,100 | 322.58 |
| 2030 | $829 | 1,206.27 | $1,053 | 949.67 | $1,454 | 687.76 | $1,860 | 537.63 |
| 2031 | $896 | 1,116.07 | $1,212 | 825.08 | $1,890 | 529.1 | $2,697 | 370.78 |
| 2032 | $967 | 1,034.13 | $1,393 | 717.88 | $2,457 | 407.0 | $3,910 | 255.75 |
| 2033 | $1,045 | 956.94 | $1,602 | 624.22 | $3,194 | 313.09 | $5,670 | 176.37 |
| 2034 | $888 | 1,126.13 | $1,282 | 780.03 | $2,236 | 447.23 | $3,402 | 293.94 |
| 2035 | $959 | 1,042.75 | $1,474 | 678.43 | $2,907 | 344.0 | $4,933 | 202.72 |
| 2036 | $1,036 | 965.25 | $1,695 | 589.97 | $3,779 | 264.62 | $7,153 | 139.8 |
| 2037 | $1,119 | 893.66 | $1,950 | 512.82 | $4,912 | 203.58 | $10,372 | 96.41 |
| 2038 | $951 | 1,051.52 | $1,560 | 641.03 | $3,438 | 290.87 | $6,223 | 160.69 |
| 2039 | $1,027 | 973.71 | $1,794 | 557.41 | $4,470 | 223.71 | $9,024 | 110.82 |
| 2040 | $1,109 | 901.71 | $2,063 | 484.73 | $5,811 | 172.09 | $13,085 | 76.42 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.