| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $926 | 1,079.91 | $1,100 | 909.09 | $1,372 | 728.86 | $1,721 | 581.06 |
| 2026 | $787 | 1,270.65 | $880 | 1,136.36 | $960 | 1,041.67 | $1,033 | 968.05 |
| 2027 | $850 | 1,176.47 | $1,012 | 988.14 | $1,248 | 801.28 | $1,498 | 667.56 |
| 2028 | $918 | 1,089.32 | $1,163 | 859.85 | $1,623 | 616.14 | $2,172 | 460.41 |
| 2029 | $991 | 1,009.08 | $1,338 | 747.38 | $2,110 | 473.93 | $3,149 | 317.56 |
| 2030 | $843 | 1,186.24 | $1,070 | 934.58 | $1,477 | 677.05 | $1,889 | 529.38 |
| 2031 | $910 | 1,098.9 | $1,231 | 812.35 | $1,920 | 520.83 | $2,740 | 364.96 |
| 2032 | $983 | 1,017.29 | $1,416 | 706.21 | $2,496 | 400.64 | $3,973 | 251.7 |
| 2033 | $1,061 | 942.51 | $1,628 | 614.25 | $3,245 | 308.17 | $5,761 | 173.58 |
| 2034 | $902 | 1,108.65 | $1,302 | 768.05 | $2,271 | 440.33 | $3,456 | 289.35 |
| 2035 | $974 | 1,026.69 | $1,498 | 667.56 | $2,953 | 338.64 | $5,012 | 199.52 |
| 2036 | $1,052 | 950.57 | $1,722 | 580.72 | $3,839 | 260.48 | $7,267 | 137.61 |
| 2037 | $1,137 | 879.51 | $1,981 | 504.8 | $4,991 | 200.36 | $10,538 | 94.89 |
| 2038 | $966 | 1,035.2 | $1,585 | 630.91 | $3,493 | 286.29 | $6,322 | 158.18 |
| 2039 | $1,043 | 958.77 | $1,822 | 548.85 | $4,542 | 220.17 | $9,168 | 109.08 |
| 2040 | $1,127 | 887.31 | $2,096 | 477.1 | $5,904 | 169.38 | $13,294 | 75.22 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.