| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $832 | 1,201.92 | $988 | 1,012.15 | $1,233 | 811.03 | $1,547 | 646.41 |
| 2026 | $707 | 1,414.43 | $791 | 1,264.22 | $863 | 1,158.75 | $928 | 1,077.59 |
| 2027 | $764 | 1,308.9 | $909 | 1,100.11 | $1,122 | 891.27 | $1,346 | 742.94 |
| 2028 | $825 | 1,212.12 | $1,046 | 956.02 | $1,459 | 685.4 | $1,952 | 512.3 |
| 2029 | $891 | 1,122.33 | $1,203 | 831.26 | $1,896 | 527.43 | $2,830 | 353.36 |
| 2030 | $757 | 1,321.0 | $962 | 1,039.5 | $1,327 | 753.58 | $1,698 | 588.93 |
| 2031 | $818 | 1,222.49 | $1,106 | 904.16 | $1,726 | 579.37 | $2,462 | 406.17 |
| 2032 | $883 | 1,132.5 | $1,272 | 786.16 | $2,243 | 445.83 | $3,571 | 280.03 |
| 2033 | $954 | 1,048.22 | $1,463 | 683.53 | $2,917 | 342.82 | $5,178 | 193.12 |
| 2034 | $811 | 1,233.05 | $1,170 | 854.7 | $2,041 | 489.96 | $3,106 | 321.96 |
| 2035 | $876 | 1,141.55 | $1,346 | 742.94 | $2,654 | 376.79 | $4,505 | 221.98 |
| 2036 | $946 | 1,057.08 | $1,548 | 645.99 | $3,450 | 289.86 | $6,532 | 153.09 |
| 2037 | $1,022 | 978.47 | $1,780 | 561.8 | $4,486 | 222.92 | $9,471 | 105.59 |
| 2038 | $868 | 1,152.07 | $1,424 | 702.25 | $3,140 | 318.47 | $5,683 | 175.96 |
| 2039 | $938 | 1,066.1 | $1,638 | 610.5 | $4,082 | 244.98 | $8,240 | 121.36 |
| 2040 | $1,013 | 987.17 | $1,884 | 530.79 | $5,307 | 188.43 | $11,948 | 83.7 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.