| Year | Bear Price (8%) | BNB Needed (8%) | Base Price (15%) | BNB Needed (15%) | Bull Price (30%) | BNB Needed (30%) | Uber Bull Price (45%) | BNB Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $1,288 | 776.4 | $1,530 | 653.59 | $1,908 | 524.11 | $2,394 | 417.71 |
| 2026 | $1,095 | 913.24 | $1,224 | 816.99 | $1,335 | 749.06 | $1,436 | 696.38 |
| 2027 | $1,182 | 846.02 | $1,407 | 710.73 | $1,736 | 576.04 | $2,083 | 480.08 |
| 2028 | $1,277 | 783.09 | $1,618 | 618.05 | $2,257 | 443.07 | $3,021 | 331.02 |
| 2029 | $1,379 | 725.16 | $1,861 | 537.35 | $2,935 | 340.72 | $4,380 | 228.31 |
| 2030 | $1,172 | 853.24 | $1,489 | 671.59 | $2,054 | 486.85 | $2,628 | 380.52 |
| 2031 | $1,266 | 789.89 | $1,712 | 584.11 | $2,670 | 374.53 | $3,811 | 262.4 |
| 2032 | $1,367 | 731.53 | $1,969 | 507.87 | $3,472 | 288.02 | $5,526 | 180.96 |
| 2033 | $1,477 | 677.05 | $2,265 | 441.5 | $4,513 | 221.58 | $8,012 | 124.81 |
| 2034 | $1,255 | 796.81 | $1,812 | 551.88 | $3,159 | 316.56 | $4,807 | 208.03 |
| 2035 | $1,355 | 738.01 | $2,083 | 480.08 | $4,107 | 243.49 | $6,971 | 143.45 |
| 2036 | $1,464 | 683.06 | $2,396 | 417.36 | $5,340 | 187.27 | $10,108 | 98.93 |
| 2037 | $1,581 | 632.51 | $2,755 | 362.98 | $6,942 | 144.05 | $14,657 | 68.23 |
| 2038 | $1,344 | 744.05 | $2,204 | 453.72 | $4,859 | 205.8 | $8,794 | 113.71 |
| 2039 | $1,451 | 689.18 | $2,535 | 394.48 | $6,317 | 158.3 | $12,751 | 78.43 |
| 2040 | $1,567 | 638.16 | $2,915 | 343.05 | $8,212 | 121.77 | $18,489 | 54.09 |
This analysis projects the price of BNB from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.