| Year | Bear Price (8%) | BTC Needed (8%) | Base Price (15%) | BTC Needed (15%) | Bull Price (30%) | BTC Needed (30%) | Uber Bull Price (45%) | BTC Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $147,919 | 6.76 | $175,680 | 5.69 | $219,139 | 4.56 | $274,977 | 3.64 |
| 2026 | $125,731 | 7.95 | $140,544 | 7.12 | $153,397 | 6.52 | $164,986 | 6.06 |
| 2027 | $135,789 | 7.36 | $161,625 | 6.19 | $199,416 | 5.01 | $239,230 | 4.18 |
| 2028 | $146,652 | 6.82 | $185,869 | 5.38 | $259,241 | 3.86 | $346,884 | 2.88 |
| 2029 | $158,385 | 6.31 | $213,750 | 4.68 | $337,014 | 2.97 | $502,982 | 1.99 |
| 2030 | $134,627 | 7.43 | $171,000 | 5.85 | $235,910 | 4.24 | $301,789 | 3.31 |
| 2031 | $145,397 | 6.88 | $196,650 | 5.09 | $306,683 | 3.26 | $437,594 | 2.29 |
| 2032 | $157,029 | 6.37 | $226,147 | 4.42 | $398,688 | 2.51 | $634,512 | 1.58 |
| 2033 | $169,591 | 5.9 | $260,069 | 3.85 | $518,294 | 1.93 | $920,043 | 1.09 |
| 2034 | $144,152 | 6.94 | $208,055 | 4.81 | $362,806 | 2.76 | $552,025 | 1.81 |
| 2035 | $155,685 | 6.42 | $239,264 | 4.18 | $471,648 | 2.12 | $800,437 | 1.25 |
| 2036 | $168,140 | 5.95 | $275,153 | 3.63 | $613,142 | 1.63 | $1,160,634 | 0.86 |
| 2037 | $181,591 | 5.51 | $316,427 | 3.16 | $797,085 | 1.25 | $1,682,919 | 0.59 |
| 2038 | $154,352 | 6.48 | $253,141 | 3.95 | $557,959 | 1.79 | $1,009,751 | 0.99 |
| 2039 | $166,700 | 6.0 | $291,112 | 3.44 | $725,347 | 1.38 | $1,464,140 | 0.68 |
| 2040 | $180,036 | 5.55 | $334,779 | 2.99 | $942,951 | 1.06 | $2,123,003 | 0.47 |
This analysis projects the price of BTC from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.