| Year | Bear Price (8%) | LINK Needed (8%) | Base Price (15%) | LINK Needed (15%) | Bull Price (30%) | LINK Needed (30%) | Uber Bull Price (45%) | LINK Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $21 | 47,619.05 | $25 | 40,000.0 | $31 | 32,258.06 | $39 | 25,641.03 |
| 2026 | $17 | 58,823.53 | $20 | 50,000.0 | $21 | 47,619.05 | $23 | 43,478.26 |
| 2027 | $19 | 52,631.58 | $23 | 43,478.26 | $28 | 35,714.29 | $34 | 29,411.76 |
| 2028 | $20 | 50,000.0 | $26 | 38,461.54 | $37 | 27,027.03 | $49 | 20,408.16 |
| 2029 | $22 | 45,454.55 | $30 | 33,333.33 | $48 | 20,833.33 | $71 | 14,084.51 |
| 2030 | $19 | 52,631.58 | $24 | 41,666.67 | $33 | 30,303.03 | $43 | 23,255.81 |
| 2031 | $20 | 50,000.0 | $28 | 35,714.29 | $43 | 23,255.81 | $62 | 16,129.03 |
| 2032 | $22 | 45,454.55 | $32 | 31,250.0 | $57 | 17,543.86 | $90 | 11,111.11 |
| 2033 | $24 | 41,666.67 | $37 | 27,027.03 | $74 | 13,513.51 | $131 | 7,633.59 |
| 2034 | $20 | 50,000.0 | $29 | 34,482.76 | $51 | 19,607.84 | $78 | 12,820.51 |
| 2035 | $22 | 45,454.55 | $34 | 29,411.76 | $67 | 14,925.37 | $114 | 8,771.93 |
| 2036 | $24 | 41,666.67 | $39 | 25,641.03 | $87 | 11,494.25 | $166 | 6,024.1 |
| 2037 | $25 | 40,000.0 | $45 | 22,222.22 | $114 | 8,771.93 | $240 | 4,166.67 |
| 2038 | $22 | 45,454.55 | $36 | 27,777.78 | $79 | 12,658.23 | $144 | 6,944.44 |
| 2039 | $23 | 43,478.26 | $41 | 24,390.24 | $103 | 9,708.74 | $209 | 4,784.69 |
| 2040 | $25 | 40,000.0 | $47 | 21,276.6 | $134 | 7,462.69 | $303 | 3,300.33 |
This analysis projects the price of LINK from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.