| Year | Bear Price (8%) | LINK Needed (8%) | Base Price (15%) | LINK Needed (15%) | Bull Price (30%) | LINK Needed (30%) | Uber Bull Price (45%) | LINK Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $33 | 30,303.03 | $39 | 25,641.03 | $48 | 20,833.33 | $61 | 16,393.44 |
| 2026 | $28 | 35,714.29 | $31 | 32,258.06 | $34 | 29,411.76 | $36 | 27,777.78 |
| 2027 | $30 | 33,333.33 | $36 | 27,777.78 | $44 | 22,727.27 | $53 | 18,867.92 |
| 2028 | $32 | 31,250.0 | $41 | 24,390.24 | $57 | 17,543.86 | $77 | 12,987.01 |
| 2029 | $35 | 28,571.43 | $47 | 21,276.6 | $75 | 13,333.33 | $112 | 8,928.57 |
| 2030 | $30 | 33,333.33 | $38 | 26,315.79 | $52 | 19,230.77 | $67 | 14,925.37 |
| 2031 | $32 | 31,250.0 | $43 | 23,255.81 | $68 | 14,705.88 | $97 | 10,309.28 |
| 2032 | $35 | 28,571.43 | $50 | 20,000.0 | $89 | 11,235.96 | $141 | 7,092.2 |
| 2033 | $37 | 27,027.03 | $58 | 17,241.38 | $115 | 8,695.65 | $205 | 4,878.05 |
| 2034 | $32 | 31,250.0 | $46 | 21,739.13 | $80 | 12,500.0 | $123 | 8,130.08 |
| 2035 | $34 | 29,411.76 | $53 | 18,867.92 | $105 | 9,523.81 | $178 | 5,617.98 |
| 2036 | $37 | 27,027.03 | $61 | 16,393.44 | $136 | 7,352.94 | $259 | 3,861.0 |
| 2037 | $40 | 25,000.0 | $70 | 14,285.71 | $177 | 5,649.72 | $375 | 2,666.67 |
| 2038 | $34 | 29,411.76 | $56 | 17,857.14 | $124 | 8,064.52 | $225 | 4,444.44 |
| 2039 | $37 | 27,027.03 | $64 | 15,625.0 | $161 | 6,211.18 | $326 | 3,067.48 |
| 2040 | $40 | 25,000.0 | $74 | 13,513.51 | $210 | 4,761.9 | $473 | 2,114.16 |
This analysis projects the price of LINK from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.