| Year | Bear Price (8%) | LINK Needed (8%) | Base Price (15%) | LINK Needed (15%) | Bull Price (30%) | LINK Needed (30%) | Uber Bull Price (45%) | LINK Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $26 | 38,461.54 | $31 | 32,258.06 | $38 | 26,315.79 | $48 | 20,833.33 |
| 2026 | $22 | 45,454.55 | $24 | 41,666.67 | $27 | 37,037.04 | $29 | 34,482.76 |
| 2027 | $24 | 41,666.67 | $28 | 35,714.29 | $35 | 28,571.43 | $42 | 23,809.52 |
| 2028 | $26 | 38,461.54 | $32 | 31,250.0 | $45 | 22,222.22 | $61 | 16,393.44 |
| 2029 | $28 | 35,714.29 | $37 | 27,027.03 | $59 | 16,949.15 | $89 | 11,235.96 |
| 2030 | $23 | 43,478.26 | $30 | 33,333.33 | $41 | 24,390.24 | $53 | 18,867.92 |
| 2031 | $25 | 40,000.0 | $34 | 29,411.76 | $54 | 18,518.52 | $77 | 12,987.01 |
| 2032 | $27 | 37,037.04 | $40 | 25,000.0 | $70 | 14,285.71 | $112 | 8,928.57 |
| 2033 | $30 | 33,333.33 | $46 | 21,739.13 | $91 | 10,989.01 | $163 | 6,134.97 |
| 2034 | $25 | 40,000.0 | $36 | 27,777.78 | $64 | 15,625.0 | $97 | 10,309.28 |
| 2035 | $27 | 37,037.04 | $42 | 23,809.52 | $83 | 12,048.19 | $141 | 7,092.2 |
| 2036 | $29 | 34,482.76 | $48 | 20,833.33 | $108 | 9,259.26 | $205 | 4,878.05 |
| 2037 | $32 | 31,250.0 | $56 | 17,857.14 | $141 | 7,092.2 | $298 | 3,355.7 |
| 2038 | $27 | 37,037.04 | $44 | 22,727.27 | $98 | 10,204.08 | $179 | 5,586.59 |
| 2039 | $29 | 34,482.76 | $51 | 19,607.84 | $128 | 7,812.5 | $259 | 3,861.0 |
| 2040 | $31 | 32,258.06 | $59 | 16,949.15 | $167 | 5,988.02 | $376 | 2,659.57 |
This analysis projects the price of LINK from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.