| Year | Bear Price (8%) | SOL Needed (8%) | Base Price (15%) | SOL Needed (15%) | Bull Price (30%) | SOL Needed (30%) | Uber Bull Price (45%) | SOL Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $304 | 3,289.47 | $362 | 2,762.43 | $451 | 2,217.29 | $566 | 1,766.78 |
| 2026 | $259 | 3,861.0 | $289 | 3,460.21 | $316 | 3,164.56 | $340 | 2,941.18 |
| 2027 | $279 | 3,584.23 | $333 | 3,003.0 | $411 | 2,433.09 | $493 | 2,028.4 |
| 2028 | $302 | 3,311.26 | $383 | 2,610.97 | $534 | 1,872.66 | $715 | 1,398.6 |
| 2029 | $326 | 3,067.48 | $440 | 2,272.73 | $694 | 1,440.92 | $1,037 | 964.32 |
| 2030 | $277 | 3,610.11 | $352 | 2,840.91 | $486 | 2,057.61 | $622 | 1,607.72 |
| 2031 | $299 | 3,344.48 | $405 | 2,469.14 | $632 | 1,582.28 | $902 | 1,108.65 |
| 2032 | $323 | 3,095.98 | $466 | 2,145.92 | $822 | 1,216.55 | $1,308 | 764.53 |
| 2033 | $349 | 2,865.33 | $536 | 1,865.67 | $1,068 | 936.33 | $1,896 | 527.43 |
| 2034 | $297 | 3,367.0 | $428 | 2,336.45 | $748 | 1,336.9 | $1,138 | 878.73 |
| 2035 | $320 | 3,125.0 | $493 | 2,028.4 | $972 | 1,028.81 | $1,650 | 606.06 |
| 2036 | $346 | 2,890.17 | $567 | 1,763.67 | $1,264 | 791.14 | $2,393 | 417.89 |
| 2037 | $374 | 2,673.8 | $652 | 1,533.74 | $1,643 | 608.64 | $3,469 | 288.27 |
| 2038 | $318 | 3,144.65 | $521 | 1,919.39 | $1,150 | 869.57 | $2,081 | 480.54 |
| 2039 | $343 | 2,915.45 | $600 | 1,666.67 | $1,495 | 668.9 | $3,018 | 331.35 |
| 2040 | $371 | 2,695.42 | $690 | 1,449.28 | $1,944 | 514.4 | $4,377 | 228.47 |
This analysis projects the price of SOL from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.