| Year | Bear Price (8%) | SOL Needed (8%) | Base Price (15%) | SOL Needed (15%) | Bull Price (30%) | SOL Needed (30%) | Uber Bull Price (45%) | SOL Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $213 | 4,694.84 | $253 | 3,952.57 | $316 | 3,164.56 | $396 | 2,525.25 |
| 2026 | $181 | 5,524.86 | $202 | 4,950.5 | $221 | 4,524.89 | $237 | 4,219.41 |
| 2027 | $195 | 5,128.21 | $233 | 4,291.85 | $287 | 3,484.32 | $344 | 2,906.98 |
| 2028 | $211 | 4,739.34 | $268 | 3,731.34 | $373 | 2,680.97 | $500 | 2,000.0 |
| 2029 | $228 | 4,385.96 | $308 | 3,246.75 | $486 | 2,057.61 | $725 | 1,379.31 |
| 2030 | $194 | 5,154.64 | $246 | 4,065.04 | $340 | 2,941.18 | $435 | 2,298.85 |
| 2031 | $209 | 4,784.69 | $283 | 3,533.57 | $442 | 2,262.44 | $631 | 1,584.79 |
| 2032 | $226 | 4,424.78 | $326 | 3,067.48 | $574 | 1,742.16 | $915 | 1,092.9 |
| 2033 | $244 | 4,098.36 | $375 | 2,666.67 | $747 | 1,338.69 | $1,326 | 754.15 |
| 2034 | $207 | 4,830.92 | $300 | 3,333.33 | $523 | 1,912.05 | $796 | 1,256.28 |
| 2035 | $224 | 4,464.29 | $345 | 2,898.55 | $680 | 1,470.59 | $1,154 | 866.55 |
| 2036 | $242 | 4,132.23 | $396 | 2,525.25 | $884 | 1,131.22 | $1,673 | 597.73 |
| 2037 | $261 | 3,831.42 | $456 | 2,192.98 | $1,149 | 870.32 | $2,426 | 412.2 |
| 2038 | $222 | 4,504.5 | $365 | 2,739.73 | $804 | 1,243.78 | $1,456 | 686.81 |
| 2039 | $240 | 4,166.67 | $419 | 2,386.63 | $1,046 | 956.02 | $2,111 | 473.71 |
| 2040 | $259 | 3,861.0 | $482 | 2,074.69 | $1,359 | 735.84 | $3,061 | 326.69 |
This analysis projects the price of SOL from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.