| Year | Bear Price (8%) | SOL Needed (8%) | Base Price (15%) | SOL Needed (15%) | Bull Price (30%) | SOL Needed (30%) | Uber Bull Price (45%) | SOL Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $234 | 4,273.5 | $278 | 3,597.12 | $347 | 2,881.84 | $435 | 2,298.85 |
| 2026 | $199 | 5,025.13 | $222 | 4,504.5 | $243 | 4,115.23 | $261 | 3,831.42 |
| 2027 | $215 | 4,651.16 | $256 | 3,906.25 | $316 | 3,164.56 | $379 | 2,638.52 |
| 2028 | $232 | 4,310.34 | $294 | 3,401.36 | $410 | 2,439.02 | $549 | 1,821.49 |
| 2029 | $251 | 3,984.06 | $338 | 2,958.58 | $534 | 1,872.66 | $797 | 1,254.71 |
| 2030 | $213 | 4,694.84 | $271 | 3,690.04 | $373 | 2,680.97 | $478 | 2,092.05 |
| 2031 | $230 | 4,347.83 | $311 | 3,215.43 | $486 | 2,057.61 | $693 | 1,443.0 |
| 2032 | $248 | 4,032.26 | $358 | 2,793.3 | $631 | 1,584.79 | $1,005 | 995.02 |
| 2033 | $268 | 3,731.34 | $412 | 2,427.18 | $821 | 1,218.03 | $1,458 | 685.87 |
| 2034 | $228 | 4,385.96 | $329 | 3,039.51 | $575 | 1,739.13 | $875 | 1,142.86 |
| 2035 | $246 | 4,065.04 | $379 | 2,638.52 | $747 | 1,338.69 | $1,268 | 788.64 |
| 2036 | $266 | 3,759.4 | $436 | 2,293.58 | $971 | 1,029.87 | $1,839 | 543.77 |
| 2037 | $287 | 3,484.32 | $501 | 1,996.01 | $1,263 | 791.77 | $2,667 | 374.95 |
| 2038 | $244 | 4,098.36 | $401 | 2,493.77 | $884 | 1,131.22 | $1,600 | 625.0 |
| 2039 | $264 | 3,787.88 | $461 | 2,169.2 | $1,149 | 870.32 | $2,320 | 431.03 |
| 2040 | $285 | 3,508.77 | $530 | 1,886.79 | $1,494 | 669.34 | $3,365 | 297.18 |
This analysis projects the price of SOL from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.