| Year | Bear Price (8%) | SOL Needed (8%) | Base Price (15%) | SOL Needed (15%) | Bull Price (30%) | SOL Needed (30%) | Uber Bull Price (45%) | SOL Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $230 | 4,347.83 | $273 | 3,663.0 | $341 | 2,932.55 | $428 | 2,336.45 |
| 2026 | $195 | 5,128.21 | $218 | 4,587.16 | $238 | 4,201.68 | $256 | 3,906.25 |
| 2027 | $211 | 4,739.34 | $251 | 3,984.06 | $310 | 3,225.81 | $372 | 2,688.17 |
| 2028 | $228 | 4,385.96 | $289 | 3,460.21 | $403 | 2,481.39 | $540 | 1,851.85 |
| 2029 | $246 | 4,065.04 | $332 | 3,012.05 | $524 | 1,908.4 | $783 | 1,277.14 |
| 2030 | $209 | 4,784.69 | $266 | 3,759.4 | $367 | 2,724.8 | $469 | 2,132.2 |
| 2031 | $226 | 4,424.78 | $306 | 3,267.97 | $477 | 2,096.44 | $681 | 1,468.43 |
| 2032 | $244 | 4,098.36 | $352 | 2,840.91 | $620 | 1,612.9 | $987 | 1,013.17 |
| 2033 | $264 | 3,787.88 | $404 | 2,475.25 | $806 | 1,240.69 | $1,432 | 698.32 |
| 2034 | $224 | 4,464.29 | $323 | 3,095.98 | $564 | 1,773.05 | $859 | 1,164.14 |
| 2035 | $242 | 4,132.23 | $372 | 2,688.17 | $734 | 1,362.4 | $1,246 | 802.57 |
| 2036 | $261 | 3,831.42 | $428 | 2,336.45 | $954 | 1,048.22 | $1,806 | 553.71 |
| 2037 | $282 | 3,546.1 | $492 | 2,032.52 | $1,240 | 806.45 | $2,619 | 381.83 |
| 2038 | $240 | 4,166.67 | $394 | 2,538.07 | $868 | 1,152.07 | $1,571 | 636.54 |
| 2039 | $259 | 3,861.0 | $453 | 2,207.51 | $1,129 | 885.74 | $2,279 | 438.79 |
| 2040 | $280 | 3,571.43 | $521 | 1,919.39 | $1,467 | 681.66 | $3,305 | 302.57 |
This analysis projects the price of SOL from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.