| Year | Bear Price (8%) | SOL Needed (8%) | Base Price (15%) | SOL Needed (15%) | Bull Price (30%) | SOL Needed (30%) | Uber Bull Price (45%) | SOL Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $216 | 4,629.63 | $256 | 3,906.25 | $320 | 3,125.0 | $401 | 2,493.77 |
| 2026 | $183 | 5,464.48 | $205 | 4,878.05 | $224 | 4,464.29 | $241 | 4,149.38 |
| 2027 | $198 | 5,050.51 | $236 | 4,237.29 | $291 | 3,436.43 | $349 | 2,865.33 |
| 2028 | $214 | 4,672.9 | $271 | 3,690.04 | $378 | 2,645.5 | $506 | 1,976.28 |
| 2029 | $231 | 4,329.0 | $312 | 3,205.13 | $492 | 2,032.52 | $735 | 1,360.54 |
| 2030 | $196 | 5,102.04 | $249 | 4,016.06 | $344 | 2,906.98 | $441 | 2,267.57 |
| 2031 | $212 | 4,716.98 | $287 | 3,484.32 | $448 | 2,232.14 | $639 | 1,564.95 |
| 2032 | $229 | 4,366.81 | $330 | 3,030.3 | $582 | 1,718.21 | $927 | 1,078.75 |
| 2033 | $247 | 4,048.58 | $380 | 2,631.58 | $757 | 1,321.0 | $1,344 | 744.05 |
| 2034 | $210 | 4,761.9 | $304 | 3,289.47 | $530 | 1,886.79 | $806 | 1,240.69 |
| 2035 | $227 | 4,405.29 | $349 | 2,865.33 | $689 | 1,451.38 | $1,169 | 855.43 |
| 2036 | $245 | 4,081.63 | $402 | 2,487.56 | $896 | 1,116.07 | $1,696 | 589.62 |
| 2037 | $265 | 3,773.58 | $462 | 2,164.5 | $1,164 | 859.11 | $2,459 | 406.67 |
| 2038 | $225 | 4,444.44 | $369 | 2,710.03 | $815 | 1,226.99 | $1,475 | 677.97 |
| 2039 | $243 | 4,115.23 | $425 | 2,352.94 | $1,060 | 943.4 | $2,139 | 467.51 |
| 2040 | $263 | 3,802.28 | $489 | 2,044.99 | $1,378 | 725.69 | $3,102 | 322.37 |
This analysis projects the price of SOL from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.