| Year | Bear Price (8%) | SOL Needed (8%) | Base Price (15%) | SOL Needed (15%) | Bull Price (30%) | SOL Needed (30%) | Uber Bull Price (45%) | SOL Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $325 | 3,076.92 | $386 | 2,590.67 | $482 | 2,074.69 | $605 | 1,652.89 |
| 2026 | $276 | 3,623.19 | $309 | 3,236.25 | $337 | 2,967.36 | $363 | 2,754.82 |
| 2027 | $298 | 3,355.7 | $355 | 2,816.9 | $438 | 2,283.11 | $526 | 1,901.14 |
| 2028 | $322 | 3,105.59 | $409 | 2,444.99 | $570 | 1,754.39 | $763 | 1,310.62 |
| 2029 | $348 | 2,873.56 | $470 | 2,127.66 | $741 | 1,349.53 | $1,107 | 903.34 |
| 2030 | $296 | 3,378.38 | $376 | 2,659.57 | $519 | 1,926.78 | $664 | 1,506.02 |
| 2031 | $320 | 3,125.0 | $432 | 2,314.81 | $675 | 1,481.48 | $963 | 1,038.42 |
| 2032 | $345 | 2,898.55 | $497 | 2,012.07 | $877 | 1,140.25 | $1,396 | 716.33 |
| 2033 | $373 | 2,680.97 | $572 | 1,748.25 | $1,140 | 877.19 | $2,025 | 493.83 |
| 2034 | $317 | 3,154.57 | $457 | 2,188.18 | $798 | 1,253.13 | $1,215 | 823.05 |
| 2035 | $342 | 2,923.98 | $526 | 1,901.14 | $1,038 | 963.39 | $1,761 | 567.86 |
| 2036 | $370 | 2,702.7 | $605 | 1,652.89 | $1,349 | 741.29 | $2,554 | 391.54 |
| 2037 | $399 | 2,506.27 | $696 | 1,436.78 | $1,754 | 570.13 | $3,704 | 269.98 |
| 2038 | $339 | 2,949.85 | $557 | 1,795.33 | $1,228 | 814.33 | $2,222 | 450.05 |
| 2039 | $366 | 2,732.24 | $640 | 1,562.5 | $1,596 | 626.57 | $3,222 | 310.37 |
| 2040 | $396 | 2,525.25 | $736 | 1,358.7 | $2,075 | 481.93 | $4,673 | 214.0 |
This analysis projects the price of SOL from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.