| Year | Bear Price (8%) | SOL Needed (8%) | Base Price (15%) | SOL Needed (15%) | Bull Price (30%) | SOL Needed (30%) | Uber Bull Price (45%) | SOL Needed (45%) |
|---|---|---|---|---|---|---|---|---|
| 2025 | $330 | 3,030.3 | $392 | 2,551.02 | $489 | 2,044.99 | $614 | 1,628.66 |
| 2026 | $280 | 3,571.43 | $314 | 3,184.71 | $342 | 2,923.98 | $368 | 2,717.39 |
| 2027 | $303 | 3,300.33 | $361 | 2,770.08 | $445 | 2,247.19 | $534 | 1,872.66 |
| 2028 | $327 | 3,058.1 | $415 | 2,409.64 | $579 | 1,727.12 | $775 | 1,290.32 |
| 2029 | $353 | 2,832.86 | $477 | 2,096.44 | $752 | 1,329.79 | $1,123 | 890.47 |
| 2030 | $300 | 3,333.33 | $382 | 2,617.8 | $527 | 1,897.53 | $674 | 1,483.68 |
| 2031 | $324 | 3,086.42 | $439 | 2,277.9 | $685 | 1,459.85 | $977 | 1,023.54 |
| 2032 | $350 | 2,857.14 | $505 | 1,980.2 | $890 | 1,123.6 | $1,417 | 705.72 |
| 2033 | $378 | 2,645.5 | $581 | 1,721.17 | $1,158 | 863.56 | $2,055 | 486.62 |
| 2034 | $322 | 3,105.59 | $464 | 2,155.17 | $810 | 1,234.57 | $1,233 | 811.03 |
| 2035 | $347 | 2,881.84 | $534 | 1,872.66 | $1,053 | 949.67 | $1,788 | 559.28 |
| 2036 | $375 | 2,666.67 | $614 | 1,628.66 | $1,369 | 730.46 | $2,593 | 385.65 |
| 2037 | $405 | 2,469.14 | $706 | 1,416.43 | $1,780 | 561.8 | $3,760 | 265.96 |
| 2038 | $344 | 2,906.98 | $565 | 1,769.91 | $1,246 | 802.57 | $2,256 | 443.26 |
| 2039 | $372 | 2,688.17 | $650 | 1,538.46 | $1,620 | 617.28 | $3,271 | 305.72 |
| 2040 | $402 | 2,487.56 | $747 | 1,338.69 | $2,106 | 474.83 | $4,743 | 210.84 |
This analysis projects the price of SOL from 2025 to 2040 under different growth and decline scenarios. It assumes:
Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.