Analysis for TRX-USD - Prices and Needed Amount for $1M (2025-2040)

Bear Case: 8% annual growth with 15% decline every Bear Market year.
Base Case: 15% annual growth with 20% decline every Bear Market year.
Bull Case: 22% annual growth with 30% decline every Bear Market year.
Uber Bull Case: 45% annual growth with 40% decline every Bear Market year.

Year	Bear Price (8%)	TRX Needed (8%)	Base Price (15%)	TRX Needed (15%)	Bull Price (22%)	TRX Needed (22%)	Uber Bull Price (45%)	TRX Needed (45%)
2025	$0.27	3,703,703	$0.33	3,030,303	$0.38	2,631,578	$0.51	1,960,784
2026	$0.23	4,347,826	$0.26	3,846,153	$0.27	3,703,703	$0.31	3,225,806
2027	$0.25	4,000,000	$0.3	3,333,333	$0.33	3,030,303	$0.44	2,272,727
2028	$0.27	3,703,703	$0.34	2,941,176	$0.4	2,500,000	$0.64	1,562,500
2029	$0.29	3,448,275	$0.4	2,500,000	$0.48	2,083,333	$0.93	1,075,268
2030	$0.25	4,000,000	$0.32	3,125,000	$0.34	2,941,176	$0.56	1,785,714
2031	$0.27	3,703,703	$0.36	2,777,777	$0.41	2,439,024	$0.81	1,234,567
2032	$0.29	3,448,275	$0.42	2,380,952	$0.51	1,960,784	$1.18	847,457
2033	$0.31	3,225,806	$0.48	2,083,333	$0.62	1,612,903	$1.71	584,795
2034	$0.27	3,703,703	$0.39	2,564,102	$0.43	2,325,581	$1.02	980,392
2035	$0.29	3,448,275	$0.44	2,272,727	$0.53	1,886,792	$1.48	675,675
2036	$0.31	3,225,806	$0.51	1,960,784	$0.64	1,562,500	$2.15	465,116
2037	$0.34	2,941,176	$0.59	1,694,915	$0.78	1,282,051	$3.12	320,512
2038	$0.29	3,448,275	$0.47	2,127,659	$0.55	1,818,181	$1.87	534,759
2039	$0.31	3,225,806	$0.54	1,851,851	$0.67	1,492,537	$2.72	367,647
2040	$0.33	3,030,303	$0.62	1,612,903	$0.82	1,219,512	$3.94	253,807

Projection Chart

This analysis projects the price of TRX from 2025 to 2040 under different growth and decline scenarios. It assumes:

Initial multipliers of 1.3, 1.45, 1.6, and 1.8 are applied for Bear, Base, Bull, and Uber Bull cases, respectively.